ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
2
3
選項1
用SBI證券,開NISA戶頭,用美金買VTI
選項1選項2
用SBI證券,開一般戶頭,用美金買VTI
選項2選項3
用SBI證券,開NISA戶頭,用日幣買樂天VTI信託
選項3選項4
匯回台灣,透過複委託,用美金買VTI
選項4選項5
匯回台灣,開海外券商戶頭,用美金買VTI
4
123456789101112131415161718123456789101112131415161718123456789101112131415161718123456789101112131415161718191234567891011121314151617
5
新購入股價值累積價值換匯手續費
(JPY→USD)
買入手續費
(列1*0.45%)
內扣費用
(列2*0.03%)
配息
(列2*2%)
配息稅金賣出手續費
(列2*0.45%)
賣出價差稅匯回台灣手續費換匯手續費
(USD→TWD)
在當年全數賣出可得利益
(列10-4-6-8-12-13-14-15-16)
費用率
(列4+6+8+12+13+14+15+16)/列2
新購入股價值累積價值換匯手續費
(JPY→USD)
買入手續費
(列1*0.45%)
內扣費用
(列2*0.03%)
配息
(列2*2%)
配息稅金賣出手續費
(列2*0.45%
賣出價差稅匯回台灣手續費換匯手續費
(USD→TWD)
在當年全數賣出可得利益
(列10-4-6-8-12-13-14-15-16)
費用率
(列4+6+8+12+13+14+15+16)/列2
新購入股價值累積價值換匯手續費
(JPY→USD)
買入手續費內扣費用
(列2*0.26%)
配息
(列2*2%)
配息稅金賣出手續費
(列2*列14)
賣出價差稅匯回台灣手續費換匯手續費
(JPN→TWD)
在當年全數賣出可得利益
(列10-4-6-8-12-13-14-15-16)
費用率
(列4+6+8+12+13+14+15+16)/列2
新購入股價值累積價值匯回台灣手續費換匯手續費
(JPY→USD)
買入手續費
(列1*0.25%)
內扣費用
(列2*0.03%)
配息
(列2*2%)
配息稅金賣出手續費
(列2*0.25%)
賣出價差稅換匯手續費
(USD→TWD)
在當年全數賣出可得利益
(列12-4-6-8-10-14-15-16-17)
費用率
(列4+6+8+10+14+15+16+17)/列2
新購入股價值累積價值匯回台灣手續費換匯手續費
(JPY→USD)
匯至海外券商手續費買入手續費內扣費用
(列2*0.03%)
配息
(列2*2%)
配息稅金賣出手續費
6
0.02%0.45%0.03%2%20.32%10%0.45%20.32%0.02%0.45%0.03%2%20.32%10%0.45%20.32%-0.00%0.26%2%20.32%10%0.00%20.32%0.02%0.25%0.03%2%30.00%0.25%0%0.02%00.03%2%30.00%0
7
每年累積每年累積每年累積每年累積每年累積一次性一次性一次性-每年累積每年累積每年累積每年累積每年累積一次性一次性一次性-每年累積每年累積每年累積每年累積每年累積一次性一次性一次性-每年累積每年累積每年累積每年累積每年累積每年累積一次性一次性-每年累積每年累積每年累積每年累積每年累積每年累積每年累積一次性
8
11500,000500,0001001000015015010,45010,4501,0451,0452,20001,500暫不考慮5,4551.00%1500,000500,0001001002,2002,20015015010,45010,4503,1683,1682,200暫不考慮1,500暫不考慮1,1321.86%1500,000500,000--001,3001,30010,45010,4501,0451,045001,500暫不考慮6,6050.77%1500,000500,0001,5001,5001001002,0002,00015015010,45010,4503,1353,1352,0000暫不考慮1,5651.78%1500,000500,0001,5001,5001001003,0003,0000015015010,45010,4503,1353,1350
9
22500,0001,009,4051002000030345321,09731,5472,1103,1552,20001,500暫不考慮24,0390.75%2500,0001,007,2821002002,2004,40030245221,05231,5026,3829,5502,200暫不考慮1,500暫不考慮13,2001.83%2500,0001,009,405--002,6243,92421,09731,5472,1103,155001,500暫不考慮22,9670.86%2500,0001,007,3151,5003,0001002002,0004,00030245221,05331,5036,3169,4512,5180暫不考慮11,8821.96%2500,0001,007,3151,5003,0001002003,0006,0000030245221,05331,5036,3169,4510
10
33500,0001,528,3921003000045991131,94363,4903,1946,3492,20001,500暫不考慮52,2300.75%3500,0001,521,9521003002,2006,60045790931,80963,3119,64319,1932,200暫不考慮1,500暫不考慮32,6092.05%3500,0001,528,392--003,9747,89831,94363,4903,1946,349001,500暫不考慮47,7431.05%3500,0001,522,0521,5004,5001003002,0006,00045790931,81163,3149,54318,9943,8050暫不考慮28,8062.30%3500,0001,522,0521,5004,5001003003,0009,0000045790931,81163,3149,54318,9940
11
44500,0002,057,141100400006171,52842,994106,4844,29910,6482,20001,500暫不考慮90,2070.81%4500,0002,044,1181004002,2008,8006131,52242,722106,03312,95132,1442,200暫不考慮1,500暫不考慮59,4672.33%4500,0002,057,141--005,34913,24742,994106,4844,29910,648001,500暫不考慮81,0891.27%4500,0002,044,3201,5006,0001004002,0008,0006131,52242,726106,04012,81831,8125,1110暫不考慮53,1952.64%4500,0002,044,3201,5006,0001004003,00012,000006131,52242,726106,04012,81831,8120
12
55500,0002,595,836100500007792,30754,253160,7375,42516,0742,20001,500暫不考慮138,1560.90%5500,0002,573,8891005002,20011,0007722,29453,794159,82716,30848,4522,200暫不考慮1,500暫不考慮93,8822.64%5500,0002,595,836--006,74919,99654,253160,7375,42516,074001,500暫不考慮123,1671.50%5500,0002,574,2281,5007,5001005002,00010,0007722,29453,801159,84116,14047,9526,4360暫不考慮85,1592.99%5500,0002,574,2281,5007,5001005003,00015,000007722,29453,801159,84116,14047,9520
13
66500,0003,144,6631006002,2002,2009433,25165,723226,46119,92435,9982,200暫不考慮1,500暫不考慮180,7121.52%6500,0003,111,3761006002,20013,2009333,22865,028224,85519,71368,1652,200暫不考慮1,500暫不考慮135,9632.96%6500,0003,144,663--008,17628,17265,723226,46119,92435,9980暫不考慮1,500暫不考慮160,7912.19%6500,0003,111,8891,5009,0001006002,00012,0009343,22865,038224,88019,51267,4647,7800暫不考慮124,8083.34%6500,0003,111,8891,5009,0001006003,00018,000009343,22865,038224,88019,51267,4640
14
77500,0003,690,4631007002,2004,4001,1074,35877,131303,59123,38259,3802,200暫不考慮1,500暫不考慮231,0542.07%7500,0003,656,6901007002,20015,4001,0974,32576,425301,28023,16891,3332,200暫不考慮1,500暫不考慮185,8223.30%7500,0003,690,463--009,59537,76777,131303,59123,38259,3800暫不考慮1,500暫不考慮204,9442.82%7500,0003,657,4161,50010,5001007002,00014,0001,0974,32576,440301,32022,93290,3969,1440暫不考慮172,2553.69%7500,0003,657,4161,50010,5001007003,00021,000001,0974,32576,440301,32022,93290,3960
15
88500,0004,244,2111008002,2006,6001,2735,63188,704392,29526,89186,2712,200暫不考慮1,500暫不考慮289,2942.58%8500,0004,209,9471008002,20017,6001,2635,58887,988389,26826,674118,0072,200暫不考慮1,500暫不考慮243,5743.64%8500,0004,244,211--0011,03548,80288,704392,29526,89186,2710暫不考慮1,500暫不考慮255,7223.41%8500,0004,210,9241,50012,0001008002,00016,0001,2635,58888,008389,32826,402116,79810,5270暫不考慮227,6144.04%8500,0004,210,9241,50012,0001008003,00024,000001,2635,58888,008389,32826,402116,7980
16
99500,0004,806,0251009002,2008,8001,4427,073100,446492,74130,450116,7212,200暫不考慮1,500暫不考慮355,5483.05%9500,0004,771,2611009002,20019,8001,4317,01999,719488,98730,230148,2362,200暫不考慮1,500暫不考慮309,3323.99%9500,0004,806,025--0012,49661,298100,446492,74130,450116,7210暫不考慮1,500暫不考慮313,2233.99%9500,0004,772,5301,50013,5001009002,00018,0001,4327,02099,746489,07429,924146,72211,9310暫不考慮291,0004.40%9500,0004,772,5301,50013,5001009003,00027,000001,4327,02099,746489,07429,924146,7220
17
1010500,0005,376,0201001,0002,20011,0001,6138,686112,359605,10034,062150,7822,200暫不考慮1,500暫不考慮429,9323.50%10500,0005,340,7511001,0002,20022,0001,6028,621111,622600,60933,838182,0752,200暫不考慮1,500暫不考慮383,2134.35%10500,0005,376,020--0013,97875,276112,359605,10034,062150,7820暫不考慮1,500暫不考慮377,5424.55%10500,0005,342,3521,50015,0001001,0002,00020,0001,6038,623111,655600,72933,497180,21913,3560暫不考慮362,5324.76%10500,0005,342,3521,50015,0001001,0003,00030,000001,6038,623111,655600,72933,497180,2190
18
1111500,0005,954,3181001,1002,20013,2001,78610,472124,445729,54537,726188,5082,200暫不考慮1,500暫不考慮512,5653.95%11500,0005,918,5341001,1002,20024,2001,77610,397123,697724,30637,499219,5732,200暫不考慮1,500暫不考慮465,3364.71%11500,0005,954,318--0015,48190,757124,445729,54537,726188,5080暫不考慮1,500暫不考慮448,7815.10%11500,0005,920,5101,50016,5001001,1002,00022,0001,77610,399123,739724,46837,122217,34014,8010暫不考慮442,3275.13%11500,0005,920,5101,50016,5001001,1003,00033,000001,77610,399123,739724,46837,122217,3400
19
1212500,0006,541,0371001,2002,20015,4001,96212,434136,708866,25341,443229,9512,200暫不考慮1,500暫不考慮603,5684.38%12500,0006,504,7331001,2002,20026,4001,95112,348135,949860,25541,213260,7862,200暫不考慮1,500暫不考慮555,8215.07%12500,0006,541,037--0017,007107,764136,708866,25341,443229,9510暫不考慮1,500暫不考慮527,0395.65%12500,0006,507,1281,50018,0001001,2002,00024,0001,95212,351135,999860,46740,800258,14016,2680暫不考慮530,5085.50%12500,0006,507,1281,50018,0001001,2003,00036,000001,95212,351135,999860,46740,800258,1400
20
1313500,0007,136,3021001,3002,20017,6002,14114,575149,1491,015,40245,214275,1652,200暫不考慮1,500暫不考慮703,0614.81%13500,0007,099,4691001,3002,20028,6002,13014,478148,3791,008,63444,981305,7672,200暫不考慮1,500暫不考慮654,7895.44%13500,0007,136,302--0018,554126,318149,1491,015,40245,214275,1650暫不考慮1,500暫不考慮612,4196.20%13500,0007,102,3271,50019,5001001,3002,00026,0002,13114,482148,4391,008,90544,532302,67217,7560暫不考慮627,1965.87%13500,0007,102,3271,50019,5001001,3003,00039,000002,13114,482148,4391,008,90544,532302,6720
21
1414500,0007,740,2361001,4002,20019,8002,32216,897161,7711,177,17349,041324,2062,200暫不考慮1,500暫不考慮811,1695.23%14500,0007,702,8671001,4002,20030,8002,31116,789160,9901,169,62448,804354,5722,200暫不考慮1,500暫不考慮762,3645.82%14500,0007,740,236--0020,125146,443161,7711,177,17349,041324,2060暫不考慮1,500暫不考慮705,0246.74%14500,0007,706,2341,50021,0001001,4002,00028,0002,31216,794161,0601,169,96648,318350,99019,2660暫不考慮732,5176.25%14500,0007,706,2341,50021,0001001,4003,00042,000002,31216,794161,0601,169,96648,318350,9900
22
1515500,0008,352,9671001,5002,20022,0002,50619,403174,5771,351,75052,923377,1292,200暫不考慮1,500暫不考慮928,0175.65%15500,0008,315,0521001,5002,20033,0002,49519,283173,7851,343,40952,683407,2542,200暫不考慮1,500暫不考慮878,6716.20%15500,0008,352,967--0021,718168,160174,5771,351,75052,923377,1290暫不考慮1,500暫不考慮804,9607.29%15500,0008,318,9761,50022,5001001,5002,00030,0002,49619,289173,8671,343,83252,160403,15020,7970暫不考慮846,5966.63%15500,0008,318,9761,50022,5001001,5003,00045,000002,49619,289173,8671,343,83252,160403,1500
23
1616500,0008,974,6211001,6002,20024,2002,69222,095187,5701,539,31956,862433,9912,200暫不考慮1,500暫不考慮1,053,7336.07%16500,0008,936,1541001,6002,20035,2002,68121,964186,7661,530,17456,618463,8722,200暫不考慮1,500暫不考慮1,003,8386.58%16500,0008,974,621--0023,334191,494187,5701,539,31956,862433,9910暫不考慮1,500暫不考慮912,3347.84%16500,0008,940,6831,50024,0001001,6002,00032,0002,68221,972186,8601,530,69356,058459,20822,3520暫不考慮969,5617.01%16500,0008,940,6831,50024,0001001,6003,00048,000002,68221,972186,8601,530,69356,058459,2080
24
1717500,0009,605,3281001,7002,20026,4002,88224,977200,7511,740,07160,858494,8492,200暫不考慮1,500暫不考慮1,188,4456.49%17500,0009,566,3021001,7002,20037,4002,87024,834199,9361,730,11060,611524,4832,200暫不考慮1,500暫不考慮1,137,9936.97%17500,0009,605,328--0024,974216,468200,7511,740,07160,858494,8490暫不考慮1,500暫不考慮1,027,2548.39%17500,0009,571,4851,50025,5001001,7002,00034,0002,87124,843200,0441,730,73760,013519,22123,9290暫不考慮1,101,5447.40%17500,0009,571,4851,50025,5001001,7003,00051,000002,87124,843200,0441,730,73760,013519,2210
25
1818500,00010,245,2221001,8002,20028,6003,07428,051214,1251,954,19664,912559,7612,200暫不考慮1,500暫不考慮1,332,2846.91%18500,00010,205,6271001,8002,20039,6003,06227,896213,2981,943,40864,661589,1442,200暫不考慮1,500暫不考慮1,281,2687.36%18500,00010,245,222--0026,638243,106214,1251,954,19664,912559,7610暫不考慮1,500暫不考慮1,149,8298.94%18500,00010,211,5161,50027,0001001,8002,00036,0003,06327,907213,4211,944,15764,026583,24725,5290暫不考慮1,242,6757.79%18500,00010,211,5161,50027,0001001,8003,00054,000003,06327,907213,4211,944,15764,026583,2470
26
1919500,00010,894,4351001,9002,20030,8003,26831,319227,6942,181,88969,025628,7862,200暫不考慮1,500暫不考慮1,485,3847.33%19500,00010,854,2641001,9002,20041,8003,25631,152226,8542,170,26268,771657,9152,200暫不考慮1,500暫不考慮1,433,7957.75%19500,00010,894,435--0028,326271,431227,6942,181,88969,025628,7860暫不考慮1,500暫不考慮1,280,1729.49%19500,00010,860,9101,50028,5001001,9002,00038,0003,25831,165226,9932,171,15068,098651,34527,1520暫不考慮1,393,0888.19%19500,00010,860,9101,50028,5001001,9003,00057,000003,25831,165226,9932,171,15068,098651,3450
27
2020500,00011,553,1031002,0002,20033,0003,46634,785241,4602,423,34973,199701,9852,200暫不考慮1,500暫不考慮1,647,8807.75%20500,00011,512,3471002,0002,20044,0003,45434,606240,6082,410,87072,940730,8552,200暫不考慮1,500暫不考慮1,595,7098.15%20500,00011,553,103--0030,038301,469241,4602,423,34973,199701,9850暫不考慮1,500暫不考慮1,418,39510.05%20500,00011,519,8051,50030,0001002,0002,00040,0003,45634,621240,7642,411,91472,229723,57428,8000暫不考慮1,552,9208.59%20500,00011,519,8051,50030,0001002,0003,00060,000003,45634,621240,7642,411,91472,229723,5740
28
備考備考備考備考備考
29
1
列5的買入手續費,以及列13賣出手續費,最高22USD (=2200JPY)
1
列5的買入手續費,以及列13賣出手續費,最高22USD (=2200JPY)
1
列11,可向日本政府申請二重課稅稅收減免,配息原本要20.3%+10%的稅收,最多可減免至20.3%。因為不確定能減多少,這邊不考慮稅收減免,這邊一樣使用30.3%
1
複委託,設買入手續費0.25%,低消20USD (=2000JPY)
6
前提為,日本以外的海外所得沒被日本政府查到
1假設配息自動投資6
從日本匯款至海外券商,手續費5000日圓
30
2
列11,可向日本政府申請二重課稅稅收減免,配息原本要20.3%+10%的稅收,最多可減免至20.3%。因為不確定能減多少,這邊不考慮稅收減免,這邊一樣使用30.3%

2
列11,可向日本政府申請二重課稅稅收減免,配息原本要20.3%+10%的稅收,最多可減免至20.3%。因為不確定能減多少,這邊不考慮稅收減免,這邊一樣使用30.3%
2假設配息自動投資2
沒有賣出價差的稅率,再加上買英國ETF配息稅可降至15%,長期來看表現可能會比選項一好
2
沒有賣出價差的稅率,再加上買英國ETF配息稅可降至15%,長期來看表現可能會比選項一好
7
前提為,日本以外的海外所得沒被日本政府查到
31
3假設配息自動投資3假設配息自動投資3
尚未計入賣出股票所得的稅(列14)
3假設配息自動投資3
由於每年都固定要匯扶養費回台灣,所以列4的費用其實可忽略
32
4
尚未計入賣出股票所得的稅(列14)
4
尚未計入賣出股票所得的稅(列14)
4
由於每年都固定要匯扶養費回台灣,所以列4的費用其實可忽略,此處依然有計上
4
換匯手續費依台灣銀行規定,此處假設一樣為0.02%
33
5
列5,換匯手續費依台灣銀行規定,此處假設一樣為0.02%
5
從台灣匯至海外手續費,玉山全額到款~1000圓
https://rich01.com/firstrade-remit-process/
-
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100